Plan 1306 Plan, Balboa IIRosevilleCA95747
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roseville at Plan 1306 Plan, Balboa II, Roseville, CA, 95747 with 5% annual appreciation on a $478,990 basis while $4,865/mo rent supports operations. Total monthly income totals $4,865/mo and a $2,344/mo payment preserves $1,902/mo for cash returns. Annual cash flow comes to $22,828/yr on $158,785 deployed, and return on cash invested reaches 34.29% in year one. Equity gained on principal adds $3,091/yr, and five-year appreciation sums $132,336 alongside rental yield of 12.19%. Five-year ROI measures 179.95% and total cumulative return in cash totals $285,731.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,865/mo property income versus a $2,344/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95747, Roseville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 36,150 (100%) |
| Owner Occupied HU | 27,341 (75.6%) |
| Renter Occupied HU | 6,612 (18.3%) |
| Vacant Housing Units | 2,197 ( 6.1%) |
| Median Home Value | $691,095 |
| Average Home Value | $728,625 |
Housing Distribution
Address Breakdown
Residential
33,098
Single Family
30,109
Multi-Family
2,989
Businesses
531
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jordan Robinson • D.R. Horton - Sacramento
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A