Plan 1 Plan, Rise at CieloAntiochCA94531
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Antioch at Plan 1 Plan, Rise at Cielo, Antioch, CA, 94531 listed at $766,900 pairs $6,215/mo rent with a $3,754/mo payment to leave $1,306/mo cash flow. Total monthly income runs $6,215/mo, and annual cash flow reaches $15,677/yr on $252,310 cash to close. Return on cash invested measures 26.27% in year one, and rental yield registers 9.72% at a $766,900 basis. Equity gained on principal adds $4,949/yr, and annual property appreciation at 5% supports $211,880 by year five. Five-year ROI tracks 137.23% and total cumulative return in cash totals $346,244. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,215/mo property income relative to a $3,754/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
$164 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94531, Antioch, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,998 (100%) |
| Owner Occupied HU | 11,012 (73.4%) |
| Renter Occupied HU | 3,479 (23.2%) |
| Vacant Housing Units | 507 ( 3.4%) |
| Median Home Value | $676,421 |
| Average Home Value | $729,493 |
Housing Distribution
Address Breakdown
Residential
14,612
Single Family
13,677
Multi-Family
935
Businesses
631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mariessa & Jennifer • Tri Pointe Homes
Mls Name: TRI Pointe Homes
Mls Provider:
Mls ID: #N/A