Plan 1 Plan, Richmond - Cherry Blossom Row, Richmond, CA, 94804 | 7.09% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1023 sft

310 N Civic Dr APT 102, Walnut Creek, CA, 94596

3 Bed
2 Bath
1344 sft

121 Yankee Jim Court, Vallejo, CA, 94589

- Bed
1 Bath
515 sft

55 Page St APT 219, San Francisco, CA, 94102

2 Bed
2 Bath
1163 sft

22135 Sevilla Rd APT 47, Hayward, CA, 94541

Nearby investment properties with comparable prices

1 Bed
1 Bath
745 sft

1160 Mission St UNIT 2210, San Francisco, CA, 94103

3 Bed
2 Bath
1270 sft

170 Wren Ct, Vallejo, CA, 94591

2 Bed
1 Bath
832 sft

209 Antoinette Court, Novato, CA, 94947

1 Bed
1 Bath
600 sft

1001 17th St #303, San Francisco, CA, 94107

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $4,044/mo. Return on cash invested measures 17.68% and rental yield reads 7.09% at the current $683,990. Equity gained on principal adds $4,414/yr, and 5% annual appreciation supports $188,974 by year five. Five-year ROI prints 91.36% and total cumulative return in cash totals $205,589. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,044/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Townhouse

Built in 2025

N/A lot

$N/A/sqft

$259 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94804, Richmond, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,065 (100%)
Owner Occupied HU	7,694 (47.9%)
Renter Occupied HU	7,578 (47.2%)
Vacant Housing Units	793 ( 4.9%)
Median Home Value	$707,589
Average Home Value	$803,285