Plan 1 Plan, PatriaChula VistaCA91913
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Chula Vista at Plan 1 Plan, Patria, Chula Vista, CA, 91913 uses $354,391 cash to close to unlock $35,810/yr annual cash flow and $2,984/mo monthly cash flow. Total monthly income runs $9,751/mo, and a $5,354/mo payment keeps the spread at $2,984/mo. Purchase price stands at $1,093,800, and rental yield measures 10.7% with $9,751/mo rent. Return on cash invested shows 30.47% in year one, and 5% annual appreciation builds toward $302,197 over five years. Five-year ROI reaches 159.4% and total cumulative return in cash records $564,917. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $9,751/mo property income covering a $5,354/mo payment rather than investor’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91913, Chula Vista, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,041 (100%) |
| Owner Occupied HU | 12,586 (66.1%) |
| Renter Occupied HU | 5,753 (30.2%) |
| Vacant Housing Units | 702 ( 3.7%) |
| Median Home Value | $839,256 |
| Average Home Value | $865,680 |
Housing Distribution
Address Breakdown
Residential
18,609
Single Family
16,075
Multi-Family
2,534
Businesses
172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Online Sales Team • Shea Homes-Family
Mls Name: Shea Homes Active Lifestyle Communities
Mls Provider:
Mls ID: #N/A