Plan 1 Plan, Heritage CollectionRiverbankCA95367
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Riverbank at Plan 1 Plan, Heritage Collection, Riverbank, CA, 95367 offers $4,745/mo rent that, after a $2,376/mo payment, leaves $1,742/mo cash flow. Total monthly income is $4,745/mo, and annual cash flow is $20,903/yr on $160,940 cash. Return on cash invested measures 32.9% in year one, and rental yield stands at 11.73% at a $485,490 entry. Equity gained on principal adds $3,133/yr while 5% annual appreciation compounds into $134,132 by year five. Five-year ROI records 172.48% and total cumulative return in cash reaches $277,584. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,745/mo property income versus a $2,376/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95367, Riverbank, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,899 (100%) |
| Owner Occupied HU | 5,618 (71.1%) |
| Renter Occupied HU | 2,106 (26.7%) |
| Vacant Housing Units | 175 ( 2.2%) |
| Median Home Value | $487,981 |
| Average Home Value | $542,508 |
Housing Distribution
Address Breakdown
Residential
7,660
Single Family
7,584
Multi-Family
76
Businesses
415
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heritage Collection Online Sales Counselor • D.R. Horton - Bay Area
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A