Plan 1 Plan, Harvest at Watson RanchAmerican CanyonCA94503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in American Canyon at Plan 1 Plan, Harvest at Watson Ranch, American Canyon, CA, 94503 listed at $699,490 pairs $3,780/mo rent with a $3,424/mo payment. Total monthly income runs $3,780/mo. Return on cash invested measures 17.21% in year one, and rental yield registers 6.48% at a $699,490 basis. Equity gained on principal adds $4,514/yr, and annual property appreciation at 5% supports $193,256 by year five. Five-year ROI tracks 88.31% and total cumulative return in cash totals $203,232. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,780/mo property income relative to a $3,424/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94503, American Canyon, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,674 (100%) |
| Owner Occupied HU | 4,765 (71.4%) |
| Renter Occupied HU | 1,695 (25.4%) |
| Vacant Housing Units | 214 ( 3.2%) |
| Median Home Value | $714,775 |
| Average Home Value | $713,727 |
Housing Distribution
Address Breakdown
Residential
6,504
Single Family
6,171
Multi-Family
333
Businesses
438
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Harvest at Watson Ranch Online Sales Counselor • D.R. Horton - Bay Area
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A