329 Marston CtSuisun CityCA94585
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Suisun City at 329 Marston Ct, Suisun City, CA, 94585 generates $3,718/mo in rent and, after a $2,912/mo payment, leaves $38/mo in cash flow. Total monthly income is $3,718/mo, and annual cash flow is $451/yr on $195,722 invested. Return on cash invested sits at 20.29% in year one, and rental yield is 7.5% on a $594,900 entry. Equity gained on principal adds $3,839/yr, while 5% annual appreciation builds toward $164,360 over five years. Five-year ROI reaches 104.85% and total cumulative return in cash sums $205,219. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,718/mo property income rather than buyer’s personal income.
Single Family
Built in 1999
6,817 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94585, Suisun City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,828 (100%) |
| Owner Occupied HU | 6,337 (64.5%) |
| Renter Occupied HU | 3,048 (31.0%) |
| Vacant Housing Units | 443 ( 4.5%) |
| Median Home Value | $604,588 |
| Average Home Value | $653,104 |
Housing Distribution
Address Breakdown
Residential
9,515
Single Family
8,647
Multi-Family
868
Businesses
666
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sandra A Butler • Century 21 Epic
Mls Name: BAREIS
Mls Provider:
Mls ID: #325010102
Disclaimer: Listing information deemed reliable but not guaranteed. Copyright 2025 Bay Area Real Estate Information Services, Inc. All Right Reserved.