Plan 1 Plan, Discovery at Sommers BendTemeculaCA92591
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Temecula at Plan 1 Plan, Discovery at Sommers Bend, Temecula, CA, 92591 priced at $461,000 converts $4,740/mo rent into $1,889/mo cash flow after a $2,256/mo obligation. Total monthly income equals $4,740/mo, and annual cash flow totals $22,662/yr on $152,822 invested. Return on cash invested prints 34.74% in year one, and rental yield reads 12.34% against a $461,000 entry. Equity gained on principal adds $2,975/yr, while 5% annual appreciation compiles into $127,366 by year five. Five-year ROI reaches 182.36% and total cumulative return in cash sums $278,691. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,740/mo property income covering a $2,256/mo payment, not borrower’s personal income.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92591, Temecula, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,925 (100%) |
| Owner Occupied HU | 9,864 (61.9%) |
| Renter Occupied HU | 5,341 (33.5%) |
| Vacant Housing Units | 720 ( 4.5%) |
| Median Home Value | $682,401 |
| Average Home Value | $736,482 |
Housing Distribution
Address Breakdown
Residential
15,275
Single Family
12,346
Multi-Family
2,929
Businesses
979
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Woodside Homes
Mls Name: Woodside Homes
Mls Provider:
Mls ID: #N/A