Plan 1 Dylan Plan, Madeira Greens, Elk Grove, CA, 95757 | $1,301/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1953 sft

3504 Nouveau Way, Rancho Cordova, CA, 95670

5 Bed
4 Bath
3052 sft

9111 Csuri St, Elk Grove, CA, 95624

3 Bed
2 Bath
1080 sft

8709 Tulare Ct, Elk Grove, CA, 95624

3 Bed
3 Bath
1500 sft

511 E Locust St, Lodi, CA, 95240

Nearby investment properties with comparable prices

Residence 3 Plan, Park Haven at Cresleigh Ranch

3 Bed
3 Bath
1831 sft

Residence 3 Plan, Park Haven at Cresleigh Ranch, Rancho Cordova, CA, 95742

3 Bed
1 Bath
1164 sft

6001 19th Ave, Sacramento, CA, 95820

3 Bed
2 Bath
1447 sft

3068 Sand Dollar Way, Sacramento, CA, 95821

3 Bed
2 Bath
1475 sft

4313 Stencar Dr, Fair Oaks, CA, 95628

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Elk Grove at Plan 1 Dylan Plan, Madeira Greens, Elk Grove, CA, 95757 uses $217,137 cash to close to unlock $15,606/yr annual cash flow and $1,301/mo monthly cash flow. Total monthly income runs $5,383/mo, and a $3,230/mo payment keeps the spread at $1,301/mo. Purchase price stands at $659,990, and rental yield measures 9.79% with $5,383/mo rent. Return on cash invested shows 27.25% in year one, and 5% annual appreciation builds toward $182,343 over five years. Five-year ROI reaches 142.15% and total cumulative return in cash records $308,670. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,383/mo property income covering a $3,230/mo payment rather than investor’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA