Piper Plan, Creekside TownhomesSumnerWA98390
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sumner at Piper Plan, Creekside Townhomes, Sumner, WA, 98390 priced at $523,995 converts $2,580/mo rent into after a $2,565/mo obligation. Total monthly income equals $2,580/mo. Return on cash invested prints 16.09% in year one, and rental yield reads 5.91% against a $523,995 entry. Equity gained on principal adds $3,381/yr, while 5% annual appreciation compiles into $144,770 by year five. Five-year ROI reaches 82.1% and total cumulative return in cash sums $141,533. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,580/mo property income covering a $2,565/mo payment, not borrower’s personal income.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98390, Sumner, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,161 (100%) |
| Owner Occupied HU | 2,807 (54.4%) |
| Renter Occupied HU | 2,152 (41.7%) |
| Vacant Housing Units | 202 ( 3.9%) |
| Median Home Value | $596,064 |
| Average Home Value | $614,723 |
Housing Distribution
Address Breakdown
Residential
4,858
Single Family
4,313
Multi-Family
545
Businesses
961
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Online Sales Consultant - Creekside Townhomes • D.R. Horton - Seattle
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A