Pinnacle Plan, Trilogy Bickford, Lincoln, CA, 95648 | $723/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2246 sft

5001 Royal Lily Ave, Roseville, CA, 95747

4 Bed
3 Bath
2254 sft

2254 Plan, Fairbrook at Fiddyment Farm, Roseville, CA, 95747

5 Bed
4 Bath
3578 sft

168 Temperence River Ct, Folsom, CA, 95630

3 Bed
2 Bath
1871 sft

2890 Mardell Ln, Loomis, CA, 95650

Nearby investment properties with comparable prices

4 Bed
4 Bath
2587 sft

907 Porter Dr, Roseville, CA, 95747

3 Bed
4 Bath
2442 sft

2465 Briar Meadows Cir, Auburn, CA, 95603

4 Bed
4 Bath
3255 sft

Plan 3 Plan, The Parks at Valley Oak, Roseville, CA, 95747

3 Bed
2 Bath
2257 sft

5200 Deerwood Dr, Shingle Springs, CA, 95682

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lincoln at Pinnacle Plan, Trilogy Bickford, Lincoln, CA, 95648 offers a 8.29% rental yield on a $998,499 purchase with $6,900/mo rent. Total monthly income registers $6,900/mo, and a $4,887/mo payment leaves $723/mo available for distribution. Annual cash flow reaches $8,679/yr on $328,506 to close, and return on cash invested stands at 22.7% in year one. Equity gained on principal adds $6,443/yr while 5% annual appreciation supports $275,867 over five years. Portfolio math shows five-year ROI at 117.78% and total cumulative return in cash at $386,928. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,900/mo property income against a $4,887/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95648, Lincoln, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,614 (100%)
Owner Occupied HU	19,608 (79.7%)
Renter Occupied HU	3,889 (15.8%)
Vacant Housing Units	1,117 ( 4.5%)
Median Home Value	$687,520
Average Home Value	$748,845