Pinehurst II Plan, Windwood Estates, Brunswick, GA, 31525 | $1,057/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Pinehurst II Plan, Windwood Estates, Brunswick, GA, 31525 | $1,057/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
3368 sft

93 Fairwinds Dr, Waverly, GA, 31565

4 Bed
3 Bath
3126 sft

4004 Riverside Dr, Brunswick, GA, 31520

Pinehurst II Plan, The Estates of Sanctuary Cove

3 Bed
4 Bath
2389 sft

Pinehurst II Plan, The Estates of Sanctuary Cove, Waverly, GA, 31565

Spring Willow Plan, River Place Plantation

5 Bed
3 Bath
3368 sft

Spring Willow Plan, River Place Plantation, Waverly, GA, 31565

Nearby investment properties with comparable prices

3 Bed
4 Bath
2389 sft

Pinehurst II Plan, Windwood Estates, Brunswick, GA, 31525

Stillwater Plan, The Estates of Sanctuary Cove

4 Bed
3 Bath
2116 sft

Stillwater Plan, The Estates of Sanctuary Cove, Waverly, GA, 31565

4 Bed
2 Bath
2550 sft

158 Majestic Oaks Dr, Brunswick, GA, 31523

3 Bed
2 Bath
1742 sft

400 Wellington Pl, Brunswick, GA, 31523

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brunswick at Pinehurst II Plan, Windwood Estates, Brunswick, GA, 31525 with 5% annual appreciation on a $385,200 basis while $3,401/mo rent supports operations. Total monthly income totals $3,401/mo and a $1,885/mo payment preserves $1,057/mo for cash returns. Annual cash flow comes to $12,684/yr on $127,694 deployed, and return on cash invested reaches 29.84% in year one. Equity gained on principal adds $2,486/yr, and five-year appreciation sums $106,424 alongside rental yield of 10.6%. Five-year ROI measures 155.96% and total cumulative return in cash totals $199,153.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,401/mo property income versus a $1,885/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Pinehurst II is a spacious and versatile home with three bedrooms, each with its own full bath. This home features a sweeping great room, kitchen with a walk-in pantry, and a caf area with natural light pouring through that perfect for morning coffee. The primary suite is on the main floor with a double sink vanity and spacious walk-in closet. Also on the main floor is a guest room with its own full bath. However, the highlight of this home is the second floor's third bedroom, a full bath and loft, making it feel like a private hideaway.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31525, Brunswick, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,779 (100%)
Owner Occupied HU	7,418 (53.8%)
Renter Occupied HU	5,046 (36.6%)
Vacant Housing Units	1,315 ( 9.5%)
Median Home Value	$242,674
Average Home Value	$270,144