153 Baywood Cir, Brunswick, GA, 31525 | $589/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

153 Baywood Cir, Brunswick, GA, 31525 | $589/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2420 sft

775 Waverly Farms Rd, Waverly, GA, 31565

4 Bed
3 Bath
2456 sft

104 Sanford Dr, Waverly, GA, 31565

3 Bed
3 Bath
2201 sft

31 Bitter End Ct, Waverly, GA, 31565

4 Bed
3 Bath
2567 sft

88 Gannet Trl, Waverly, GA, 31565

Nearby investment properties with comparable prices

Investment Property+ 1 more

3 Bed
2 Bath
1064 sft

109 East Ave, Waverly, GA, 31565

3 Bed
2 Bath
1540 sft

12 Bartram Lake Trl, Waynesville, GA, 31566

3 Bed
3 Bath
2510 sft

1104 Autumns Wood Cir E, Brunswick, GA, 31525

Southport III Plan, The Estates of Sanctuary Cove

3 Bed
2 Bath
2158 sft

Southport III Plan, The Estates of Sanctuary Cove, Waverly, GA, 31565

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brunswick at 153 Baywood Cir, Brunswick, GA, 31525 uses $125,970 cash to close to unlock $7,070/yr annual cash flow and $589/mo monthly cash flow. Total monthly income runs $2,902/mo, and a $1,860/mo payment keeps the spread at $589/mo. Purchase price stands at $380,000, and rental yield measures 9.16% with $2,902/mo rent. Return on cash invested shows 25.52% in year one, and 5% annual appreciation builds toward $104,987 over five years. Five-year ROI reaches 132.83% and total cumulative return in cash records $167,329. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,902/mo property income covering a $1,860/mo payment rather than investor’s personal income.

Single Family

Built in 2004

0.31 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to your "home sweet home" with your own backyard retreat! This beautifully updated and meticulously maintained split 4-bedroom, 2-bath home is designed for both comfort and entertaining. Inside, you'll find a spacious family room perfect for gatherings, along with thoughtful updates throughout that make the home more-in ready. With a dedicated dining room and large breakfast room, there is plenty of room for family and friends. In just the last few years, the current owners have put in LVP flooring throughout the house, converted recessed lighting to LED, replaced the tile around the fireplace and put French doors in the breakfast area leading to the back patio. (See the full list of improvements in the supplements) Step outside and discover the showstopper - an incredible backyard built for year-round enjoyment. Relax under the covered patio right off the eat in kitchen, take a dip in the sparkling pool, or host friends around the built-in fire pit under the amazing second covered patio that includes a bar, electricity for lights and a TV and space for a small refrigerator. With so many spaces to enjoy, this outdoor oasis feels like a private getaway. The 20' x 20' garage has enough room for tools, yard equipment, pool toys and even a workshop. Offering both style and function, this home is the perfect blend of everyday living and vacation-at-home vibes. Don't wait to see it for yourself!

Neighborhood Data

Neighborhood data shown for ZIP Code: 31525, Brunswick, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,779 (100%)
Owner Occupied HU	7,418 (53.8%)
Renter Occupied HU	5,046 (36.6%)
Vacant Housing Units	1,315 ( 9.5%)
Median Home Value	$242,674
Average Home Value	$270,144