Dunhill Plan, Ashantilly Cottages, Darien, GA, 31305 | $218/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Dunhill Plan, Ashantilly Cottages, Darien, GA, 31305 | $218/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1865 sft

12 Black Tern Way, Waverly, GA, 31565

4 Bed
2 Bath
1506 sft

342 Terrapin Trl, Brunswick, GA, 31525

3 Bed
2 Bath
1455 sft

205 N End Ct, Brunswick, GA, 31525

3 Bed
3 Bath
1746 sft

60 E Chapel Dr, Brunswick, GA, 31525

Nearby investment properties with comparable prices

4 Bed
3 Bath
2029 sft

The Dogwood Plan, Majestic Oaks, Brunswick, GA, 31523

3 Bed
2 Bath
1522 sft

1607 Ashantilly Dr, Darien, GA, 31305

2 Bed
2 Bath
1416 sft

122 Peppertree Crossing Ave, Brunswick, GA, 31525

3 Bed
2 Bath
1767 sft

106 Honeybee Ln, Brunswick, GA, 31525

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Darien at Dunhill Plan, Ashantilly Cottages, Darien, GA, 31305 earns $218/mo cash flow from $2,276/mo rent with a $1,615/mo payment. Total monthly income totals $2,276/mo, and annual cash flow totals $2,614/yr on $109,362 capital. ROI tracks 22.3% on current figures, and rental yield reads 8.28% at a $329,900 purchase. Equity gained on principal adds $2,129/yr, and 5% annual appreciation supports $91,145 over five years. Five-year ROI reaches 115.72% and total cumulative return in cash sums $126,555. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,276/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$50 monthly HOA

More details about the property

Introducing the charming Dunhill plan - a cozy 3-bedroom, 2-bathroom home spanning across 1534 square feet. This delightful home boasts an open-concept design that exudes warmth and comfort, making it the perfect haven for you and your loved ones. The kitchen is a true standout feature of this home, with its sleek stainless steel appliances that will surely impress any chef. The sensible layout of the kitchen also makes cooking and entertaining a breeze. Whether it's a quick breakfast or a formal dinner party, this kitchen has got you covered. The bedrooms are spacious and cozy, providing ample space for relaxation and rejuvenation. The bathrooms are modern and functional, with plenty of storage space and elegant fixtures that will leave you feeling pampered. The home also comes with a 2-car garage, giving you the convenience of secure parking and additional storage. Best of all, this stunning home is incredibly affordable, making it the perfect option for first-time homeowners and families looking to upgrade. Don't miss this fantastic opportunity to own the Dunhill plan - a home that truly has it all. Schedule a viewing today and experience the warmth and comfort of this lovely abode for yourself!

Neighborhood Data

Neighborhood data shown for ZIP Code: 31305, Darien, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,489 (100%)
Owner Occupied HU	1,538 (61.8%)
Renter Occupied HU	509 (20.4%)
Vacant Housing Units	442 (17.8%)
Median Home Value	$203,791
Average Home Value	$238,558