Pinehurst DB - D Plan, Scholls Heights, Beaverton, OR, 97007 | 5.34% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Pinehurst DB - D Plan, Scholls Heights, Beaverton, OR, 97007 | 5.34% Rental Yield | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2296 sft

374 George Ct, Dundee, OR, 97115

5 Bed
3 Bath
2400 sft

14665 NW Pheasant Hill Rd, McMinnville, OR, 97128

4 Bed
3 Bath
2818 sft

15043 NW Orchard View Rd, McMinnville, OR, 97128

2 Bed
3 Bath
3252 sft

13671 SW Academy Way, Gaston, OR, 97119

Nearby investment properties with comparable prices

5 Bed
2 Bath
3479 sft

15680 Highway 47, Yamhill, OR, 97148

4 Bed
4 Bath
2635 sft

Pinehurst DB - F Plan, Scholls Heights, Beaverton, OR, 97007

3 Bed
3 Bath
2080 sft

11630 NE Bayliss Rd, Carlton, OR, 97111

5 Bed
3 Bath
3574 sft

1306 E Vintage St, Newberg, OR, 97132

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,338/mo, and a $4,772/mo payment. Purchase price stands at $975,000, and rental yield measures 5.34% with $4,338/mo rent. Return on cash invested shows 14.27% in year one, and 5% annual appreciation builds toward $269,375 over five years. Five-year ROI reaches 72.38% and total cumulative return in cash records $232,167. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,338/mo property income covering a $4,772/mo payment rather than investor’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

The Pinehurst Daylight Basement home is a 2635 square-foot design featuring 4-5 bedrooms and 3.5 bathrooms, with the primary suite on the main floor. The main floor has an open-concept kitchen flowing into the great room. Adjacent is a dining nook with a sliding glass door leading to a covered patio. A powder room and the luxurious primary suite, with an en-suite bathroom and walk-in closet, complete this level. The upper level includes a flexible loft area, which can be converted into a fifth bedroom. It also has two bedrooms, a full bathroom, and a laundry room. The daylight basement features a second great room, a bedroom, and a full bathroom. A covered patio extends the living space outdoors. Additionally, there is an unfinished storage area for ample storage. The Pinehurst Daylight Basement home plan combines style and practicality, making it ideal for families.

Neighborhood Data

Neighborhood data shown for ZIP Code: 97007, Beaverton, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,831 (100%)
Owner Occupied HU	13,859 (69.9%)
Renter Occupied HU	5,153 (26.0%)
Vacant Housing Units	819 ( 4.1%)
Median Home Value	$650,102
Average Home Value	$693,944