Pinehollow Plan, Gifford Meadows, Angleton, TX, 77515 | $566/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Pinehollow Plan, Gifford Meadows, Angleton, TX, 77515 | $566/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1749 sft

7815 Jade Crest Dr, Angleton, TX, 77515

4 Bed
4 Bath
2514 sft

8311 Sapphire Springs Trl, Angleton, TX, 77515

4 Bed
3 Bath
2356 sft

414 Robin St, Angleton, TX, 77515

4 Bed
2 Bath
1751 sft

7922 Jasper Meadows Way, Angleton, TX, 77515

Nearby investment properties with comparable prices

4 Bed
2 Bath
1600 sft

PINEHOLLOW Plan, Gifford Meadows, Angleton, TX, 77515

3 Bed
2 Bath
1598 sft

130 Oleander St, Lake Jackson, TX, 77566

4 Bed
2 Bath
1546 sft

209 Almond Dr, Lake Jackson, TX, 77566

4 Bed
2 Bath
1739 sft

908 Loggins Dr, West Columbia, TX, 77486

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Angleton at Pinehollow Plan, Gifford Meadows, Angleton, TX, 77515 offers $2,280/mo rent that, after a $1,180/mo payment, leaves $566/mo cash flow. Total monthly income is $2,280/mo, and annual cash flow is $6,790/yr on $79,888 cash. Return on cash invested measures 28.41% in year one, and rental yield stands at 11.35% at a $240,990 entry. Equity gained on principal adds $1,555/yr while 5% annual appreciation compounds into $66,581 by year five. Five-year ROI records 149.63% and total cumulative return in cash reaches $119,533. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,280/mo property income versus a $1,180/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are three secondary bedrooms along the side of the home, which are comfortable spaces for household members and overnight guests.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77515, Angleton, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,883 (100%)
Owner Occupied HU	9,301 (67.0%)
Renter Occupied HU	3,197 (23.0%)
Vacant Housing Units	1,385 ( 10.0%)
Median Home Value	$258,127
Average Home Value	$284,750