Pine Plan, Kennebec, New Haven, IN, 46774 | $227/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Pine Plan, Kennebec, New Haven, IN, 46774 | $227/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1732 sft

Taylor Plan, Kennebec, New Haven, IN, 46774

4 Bed
3 Bath
1732 sft

Taylor Plan, Kennebec, New Haven, IN, 46774

3 Bed
3 Bath
1716 sft

5719 Liberty Ct, Fort Wayne, IN, 46804

5 Bed
3 Bath
2415 sft

ELM Plan, Kennebec, New Haven, IN, 46774

Nearby investment properties with comparable prices

4 Bed
4 Bath
2356 sft

Holcombe Plan, Kennebec, New Haven, IN, 46774

4 Bed
2 Bath
1771 sft

1960 Kensington Dr, Bluffton, IN, 46714

2 Bed
2 Bath
1742 sft

10139 Woodland Rdg W, Fort Wayne, IN, 46804

4 Bed
3 Bath
2100 sft

2560 E Maple Dr, Bluffton, IN, 46714

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New Haven at Pine Plan, Kennebec, New Haven, IN, 46774 priced at $321,900 pairs $2,160/mo rent with $227/mo cash flow after a $1,576/mo payment. Total monthly income equals $2,160/mo, and annual cash flow comes to $2,727/yr on $106,710 invested. Return on cash invested is 22.46% in year one, and rental yield stands at 8.05% on a $321,900 basis. Equity gained on principal adds $2,077/yr, and 5% annual appreciation accumulates to $88,935 by year five. Five-year ROI measures 116.34% and total cumulative return in cash reaches $124,152. For financing, Ziffy Mortgage’s DSCR program evaluates $2,160/mo property income against a $1,576/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to your next home, the Pine! Step inside this 1,953 square foot home and find four spacious bedrooms and two and a half baths. As you step through the front door, you'll find a half bathroom and drop zone-perfect for an organized entry space. From there, the foyer opens to a spacious great room that flows into the casual dining area and modern kitchen, creating a seamless living space ideal for both entertaining and everyday life. The kitchen is expertly designed with quartz countertops, a large center island with bar seating, corner pantry, sleek stainless steel appliances, and shaker style cabinetry. Upstairs, the primary bedroom provides a private personal retreat! Finished with an ensuite bathroom with dual sinks, private water room, and walk-in shower as well as two walk-in closets. Additionally, you'll find 3 bedrooms, laundry room, and full bathroom complete with dual sinks and a tub shower. Each Pine includes a smart home system including a Qolsys IQ panel, Z-wave deadbolt, video doorbell, and an Amazon Echo Pop; allowing you to control and monitor your home from your couch or from 500 miles away. Let us help you get settled into your new home-schedule your visit today! Photos representative of plan only and may vary as built.

Neighborhood Data

Neighborhood data shown for ZIP Code: 46774, New Haven, IN area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,456 (100%)
Owner Occupied HU	5,717 (76.7%)
Renter Occupied HU	1,485 (19.9%)
Vacant Housing Units	254 ( 3.4%)
Median Home Value	$214,229
Average Home Value	$251,615