Pine - Lot 1 Plan, Lily, Kent, WA, 98031 | 6.2% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1610 sft

5026 35th Avenue S, Seattle, WA, 98118

5 Bed
3 Bath
2550 sft

6316 43Rd Street E, Fife, WA, 98424

3 Bed
3 Bath
1420 sft

9217 Roosevelt Way NE #B, Seattle, WA, 98115

5 Bed
3 Bath
3601 sft

2707 17th Street SW, Puyallup, WA, 98373

Nearby investment properties with comparable prices

3 Bed
2 Bath
1526 sft

1525 19th Avenue #A, Seattle, WA, 98122

3 Bed
2 Bath
1568 sft

30961 E Lake Morton Drive SE, Kent, WA, 98042

4 Bed
3 Bath
2550 sft

20316 SE 259th Street, Covington, WA, 98042

4 Bed
3 Bath
2600 sft

406 S 144th Street, Burien, WA, 98168

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income totals $5,170/mo. ROI tracks 16.47% on current figures, and rental yield reads 6.2% at a $999,888 purchase. Equity gained on principal adds $6,452/yr, and 5% annual appreciation supports $276,251 over five years. Five-year ROI reaches 84.34% and total cumulative return in cash sums $277,432. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,170/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$143 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 98031, Kent, WA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,151 (100%)
Owner Occupied HU	9,308 (61.4%)
Renter Occupied HU	5,377 (35.5%)
Vacant Housing Units	466 ( 3.1%)
Median Home Value	$626,625
Average Home Value	$696,045