Pima Plan, Ruby Crossing: Wellton Collection, San Antonio, TX, 78264 | $376/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Pima Plan, Ruby Crossing: Wellton Collection, San Antonio, TX, 78264 | $376/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1600 sft

5831 Repeating Way, Von Ormy, TX, 78073

5 Bed
3 Bath
1892 sft

4230 Paprika Grove, Von Ormy, TX, 78073

3 Bed
2 Bath
1775 sft

1370 Stacey Rd, Poteet, TX, 78065

3 Bed
2 Bath
1402 sft

204 Cowboy Ridge, Pleasanton, TX, 78064

Nearby investment properties with comparable prices

3 Bed
2 Bath
1402 sft

11834 Guessing Way, Von Ormy, TX, 78073

3 Bed
2 Bath
1474 sft

4931 Legacy Trail, Von Ormy, TX, 78073

Rincon Plan, Ruby Crossing : Wellton Collection

3 Bed
3 Bath
1360 sft

Rincon Plan, Ruby Crossing : Wellton Collection, San Antonio, TX, 78264

Remsen Plan, Ruby Crossing : Belmar Collection

3 Bed
2 Bath
1129 sft

Remsen Plan, Ruby Crossing : Belmar Collection, San Antonio, TX, 78264

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in San Antonio at Pima Plan, Ruby Crossing: Wellton Collection, San Antonio, TX, 78264 listed at $203,999 pairs $1,826/mo rent with a $998/mo payment to leave $376/mo cash flow. Total monthly income runs $1,826/mo, and annual cash flow reaches $4,510/yr on $67,626 cash to close. Return on cash invested measures 26.58% in year one, and rental yield registers 10.74% at a $203,999 basis. Equity gained on principal adds $1,316/yr, and annual property appreciation at 5% supports $56,361 by year five. Five-year ROI tracks 139.82% and total cumulative return in cash totals $94,551. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,826/mo property income relative to a $998/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

The first floor of this two-story home is host to a spacious open floorplan that seamlessly connects an inviting family room, elegant dining room and chef-inspired kitchen. Upstairs, there are three bedrooms, including the luxe owner's suite, which features a restful bedroom, en-suite bathroom and generous walk-in closet.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78264, San Antonio, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,531 (100%)
Owner Occupied HU	4,182 (75.6%)
Renter Occupied HU	876 (15.8%)
Vacant Housing Units	473 ( 8.6%)
Median Home Value	$195,737
Average Home Value	$231,163