Philomena Plan, Goodnight Ranch 50', Austin, TX, 78747 | $2,111/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Philomena Plan, Goodnight Ranch 50', Austin, TX, 78747 | $2,111/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
5 Bath
3400 sft

3400W Plan, La Cima 60', San Marcos, TX, 78666

- Bed
- Bath
3224 sft

234 Campolina Ln, Driftwood, TX, 78619

3 Bed
3 Bath
3904 sft

338 Covered Wagon Way, Driftwood, TX, 78619

4 Bed
5 Bath
3324 sft

3324S Plan, La Cima 60', San Marcos, TX, 78666

Nearby investment properties with comparable prices

4 Bed
4 Bath
3023 sft

282 Charles Marvin Dr, Buda, TX, 78610

4 Bed
3 Bath
3014 sft

3014W Plan, La Cima 60', San Marcos, TX, 78666

4 Bed
4 Bath
3059 sft

Orion Plan, 6 Creeks, Kyle, TX, 78640

4 Bed
4 Bath
3059 sft

Orion Plan, 6 Creeks, Kyle, TX, 78640

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Austin at Philomena Plan, Goodnight Ranch 50', Austin, TX, 78747 offers a 12.35% rental yield on a $662,990 purchase with $6,826/mo rent. Total monthly income registers $6,826/mo, and a $3,245/mo payment leaves $2,111/mo available for distribution. Annual cash flow reaches $25,336/yr on $218,124 to close, and return on cash invested stands at 31.68% in year one. Equity gained on principal adds $4,278/yr while 5% annual appreciation supports $183,172 over five years. Portfolio math shows five-year ROI at 167.13% and total cumulative return in cash at $364,560. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,826/mo property income against a $3,245/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Treat yourself to a beautiful living experience that blends the best of interior and outdoor luxuries. The Philomena by David Weekley Homes features an open family offers a sunlit view of the covered porch and courtyard. Design the home office of your dreams in the study. The gourmet kitchen provides ample space for storage, prep, and presentation. Each spare bedroom offers unique appeal, such as the downstairs guest suite or the upstairs walk-in closets. Enjoy a little vacation every day in the deluxe Owner's Retreat, with its luxury bathroom. The upstairs retreat is the perfect place for a family movie theater or game room. Contact our Internet Advisor to learn more about this extraordinary new home plan for the Austin, Texas, community of Goodnight Ranch.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78747, Austin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,594 (100%)
Owner Occupied HU	6,486 (61.2%)
Renter Occupied HU	3,573 (33.7%)
Vacant Housing Units	535 ( 5.1%)
Median Home Value	$480,624
Average Home Value	$535,946