Pepin Plan, RoselandLas VegasNV89115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at Pepin Plan, Roseland, Las Vegas, NV, 89115 at $338,990 posts ROI 23.64% with $350/mo cash flow from $2,308/mo rent. Total monthly income equals $2,308/mo, and annual cash flow records $4,195/yr on $112,375 to close. Return on cash invested measures 23.64% and rental yield reads 8.17% at the current $338,990. Equity gained on principal adds $2,187/yr, and 5% annual appreciation supports $93,657 by year five. Five-year ROI prints 122.32% and total cumulative return in cash totals $137,461.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,308/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89115, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,615 (100%) |
| Owner Occupied HU | 8,287 (35.1%) |
| Renter Occupied HU | 13,881 (58.8%) |
| Vacant Housing Units | 1,447 ( 6.1%) |
| Median Home Value | $297,970 |
| Average Home Value | $357,226 |
Housing Distribution
Address Breakdown
Residential
20,594
Single Family
15,618
Multi-Family
4,976
Businesses
1,476
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
