Penwell Plan, River PointeMascotTN37806
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mascot at Penwell Plan, River Pointe, Mascot, TN, 37806 with 5% annual appreciation on a $300,990 basis while $3,072/mo rent supports operations. Total monthly income totals $3,072/mo and a $1,473/mo payment preserves $1,270/mo for cash returns. Annual cash flow comes to $15,245/yr on $99,778 deployed, and return on cash invested reaches 35.19% in year one. Equity gained on principal adds $1,942/yr, and five-year appreciation sums $83,158 alongside rental yield of 12.25%. Five-year ROI measures 184.54% and total cumulative return in cash totals $184,127.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,072/mo property income versus a $1,473/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37806, Mascot, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,394 (100%) |
| Owner Occupied HU | 1,024 (73.5%) |
| Renter Occupied HU | 257 (18.4%) |
| Vacant Housing Units | 113 ( 8.1%) |
| Median Home Value | $235,294 |
| Average Home Value | $296,819 |
Housing Distribution
Address Breakdown
Residential
1,495
Single Family
1,495
Multi-Family
0
Businesses
53
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
