Pecan Plan, Sapphire at La Sienna,Edinburg,TX,78542

Investment Highlights

Investment property for sale in Edinburg at Pecan Plan, Sapphire at La Sienna, Edinburg, TX, 78542 offers a 11.06% rental yield on a $311,990 purchase with $2,875/mo rent. Total monthly income registers $2,875/mo, and a $1,527/mo payment leaves $656/mo available for distribution. Annual cash flow reaches $7,877/yr on $103,425 to close, and return on cash invested stands at 27.53% in year one. Equity gained on principal adds $2,013/yr while 5% annual appreciation supports $86,197 over five years. Portfolio math shows five-year ROI at 144.93% and total cumulative return in cash at $149,888. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,875/mo property income against a $1,527/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.