5415 Pancho Villa Dr, Edinburg, TX, 78542 | $708/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1587 sft

2212 Sugar Ln, Mission, TX, 78572

3 Bed
3 Bath
1862 sft

4404 Zinnia Ave, McAllen, TX, 78504

4 Bed
3 Bath
1908 sft

13904 N 40th St, Edinburg, TX, 78541

3 Bed
3 Bath
1546 sft

5109 N Gumwood Ave, Pharr, TX, 78577

Nearby investment properties with comparable prices

3 Bed
2 Bath
123797 sft

329 N Leon Ave, Elsa, TX, 78543

1 Bed
1 Bath
734 sft

3411 Mallard Dr, Mission, TX, 78572

3 Bed
2 Bath
1476 sft

3101 N 28 1/2 St, McAllen, TX, 78501

3 Bed
2 Bath
1283 sft

400 N Hutto Rd, Donna, TX, 78537

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Edinburg at 5415 Pancho Villa Dr, Edinburg, TX, 78542 earns $708/mo cash flow from $2,521/mo rent with a $1,248/mo payment. Total monthly income totals $2,521/mo, and annual cash flow totals $8,493/yr on $84,533 capital. ROI tracks 29.96% on current figures, and rental yield reads 11.86% at a $255,000 purchase. Equity gained on principal adds $1,645/yr, and 5% annual appreciation supports $70,452 over five years. Five-year ROI reaches 157.94% and total cumulative return in cash sums $133,508. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,521/mo property income instead of your personal income.

Single Family

Built in 2015

0.53 Acres lot

$N/A/sqft

No HOA