Pebble Point Dr #3EANM7ShelbyvilleIN46176
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Shelbyville at Pebble Point Dr #3EANM7, Shelbyville, IN, 46176 priced at $336,800 converts $2,521/mo rent into $500/mo cash flow after a $1,648/mo obligation. Total monthly income equals $2,521/mo, and annual cash flow totals $5,997/yr on $111,649 invested. Return on cash invested prints 25.28% in year one, and rental yield reads 8.98% against a $336,800 entry. Equity gained on principal adds $2,173/yr, while 5% annual appreciation compiles into $93,052 by year five. Five-year ROI reaches 131.4% and total cumulative return in cash sums $146,710. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,521/mo property income covering a $1,648/mo payment, not borrower’s personal income.
Single Family
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46176, Shelbyville, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,985 (100%) |
| Owner Occupied HU | 7,772 (59.9%) |
| Renter Occupied HU | 4,166 (32.1%) |
| Vacant Housing Units | 1,047 ( 8.1%) |
| Median Home Value | $192,419 |
| Average Home Value | $222,027 |
Housing Distribution
Address Breakdown
Residential
12,248
Single Family
11,467
Multi-Family
781
Businesses
1,027
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A