Pebble Cove Plan, Summerhouse on Everett BayHolly RidgeNC28445
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Holly Ridge at Pebble Cove Plan, Summerhouse on Everett Bay, Holly Ridge, NC, 28445 with 5% annual appreciation on a $508,477 basis while $3,360/mo rent supports operations. Total monthly income totals $3,360/mo and a $2,489/mo payment preserves $261/mo for cash returns. Annual cash flow comes to $3,130/yr on $167,289 deployed, and return on cash invested reaches 21.93% in year one. Equity gained on principal adds $3,281/yr, and five-year appreciation sums $140,483 alongside rental yield of 7.93%. Five-year ROI measures 113.53% and total cumulative return in cash totals $189,917.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,360/mo property income versus a $2,489/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28445, Holly Ridge, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,156 (100%) |
| Owner Occupied HU | 4,002 (39.4%) |
| Renter Occupied HU | 1,043 (10.3%) |
| Vacant Housing Units | 5,111 (50.3%) |
| Median Home Value | $376,587 |
| Average Home Value | $435,780 |
Housing Distribution
Address Breakdown
Residential
6,217
Single Family
6,134
Multi-Family
83
Businesses
499
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Hagood Homes
Mls Name: Hagood Homes
Mls ID: #N/A