Pearson Plan, The Gables at Agricultural Village, Perry, GA, 31069 | $635/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Pearson Plan, The Gables at Agricultural Village, Perry, GA, 31069 | $635/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1928 sft

107 Billboard Ave, Perry, GA, 31069

3 Bed
4 Bath
1928 sft

113 Billboard Ave, Perry, GA, 31069

3 Bed
4 Bath
1928 sft

204 Blue Heron Dr, Perry, GA, 31069

3 Bed
4 Bath
1928 sft

109 Billboard Ave, Perry, GA, 31069

Nearby investment properties with comparable prices

3 Bed
3 Bath
2052 sft

103 E Artesian Ave, Montezuma, GA, 31063

4 Bed
2 Bath
2300 sft

429 N Dooly St, Montezuma, GA, 31063

3 Bed
2 Bath
2451 sft

309 Leon Ave, Montezuma, GA, 31063

3 Bed
2 Bath
1326 sft

387 Old Vienna Rd, Elko, GA, 31025

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Perry at Pearson Plan, The Gables at Agricultural Village, Perry, GA, 31069 with 5% annual appreciation on a $229,910 basis while $2,034/mo rent supports operations. Total monthly income totals $2,034/mo and a $1,125/mo payment preserves $635/mo for cash returns. Annual cash flow comes to $7,620/yr on $76,215 deployed, and return on cash invested reaches 29.91% in year one. Equity gained on principal adds $1,484/yr, and five-year appreciation sums $63,520 alongside rental yield of 10.62%. Five-year ROI measures 156.38% and total cumulative return in cash totals $119,186.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,034/mo property income versus a $1,125/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Pearson floorplan at The Gables at Agricultural Village is a low maintenance townhome offering 1,425 sq. ft. of living space across 3 bedrooms, 2 full bathrooms and a powder room. The 1-car garage ensures plenty of space for your vehicle plus some extra storage. Townhomes are perfect for young professionals, roommates, or those just ready to simplify. These contemporary designs offer an open concept main level with spacious kitchen featuring granite countertops, modern cabinetry and stainless-steel appliances. The kitchen opens to a comfortable family room and casual dining space so you can host family and friends. Plus there is a convenient powder room for guests. Upstairs boasts 3 bedrooms including a private primary suite. The private bedroom suite includes a bath with dual vanities and spacious shower plus a generous closet. And throughout this townhome, you'll find lots of storage space for everything you need to tuck away. A convenient laundry area completes this classic design. And you will never be too far from home with Home Is Connected. Your new home is built with an industry leading suite of smart home products that keep you connected with the people and place you value most. Photos used for illustrative purposes and may not depict actual home.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31069, Perry, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,284 (100%)
Owner Occupied HU	7,041 (68.5%)
Renter Occupied HU	2,740 (26.6%)
Vacant Housing Units	503 ( 4.9%)
Median Home Value	$278,944
Average Home Value	$302,856