PEARSON Plan, Addison ParkLebanonTN37090
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lebanon at PEARSON Plan, Addison Park, Lebanon, TN, 37090 priced at $309,990 pairs $2,212/mo rent with $357/mo cash flow after a $1,517/mo payment. Total monthly income equals $2,212/mo, and annual cash flow comes to $4,279/yr on $102,762 invested. Return on cash invested is 24.07% in year one, and rental yield stands at 8.56% on a $309,990 basis. Equity gained on principal adds $2,000/yr, and 5% annual appreciation accumulates to $85,645 by year five. Five-year ROI measures 124.91% and total cumulative return in cash reaches $128,356. For financing, Ziffy Mortgage’s DSCR program evaluates $2,212/mo property income against a $1,517/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37090, Lebanon, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,994 (100%) |
| Owner Occupied HU | 6,724 (67.3%) |
| Renter Occupied HU | 2,674 (26.8%) |
| Vacant Housing Units | 596 ( 6.0%) |
| Median Home Value | $434,143 |
| Average Home Value | $509,143 |
Housing Distribution
Address Breakdown
Residential
9,945
Single Family
8,480
Multi-Family
1,465
Businesses
430
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
