Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Murfreesboro at 4913 Camborne Cir, Murfreesboro, TN, 37129 generates $1,680/mo in rent and, after a $1,292/mo payment, leaves $100/mo in cash flow. Total monthly income is $1,680/mo, and annual cash flow is $1,199/yr on $87,483 invested. Return on cash invested sits at 21.28% in year one, and rental yield is 7.64% on a $263,900 entry. Equity gained on principal adds $1,703/yr, while 5% annual appreciation builds toward $72,911 over five years. Five-year ROI reaches 109.93% and total cumulative return in cash sums $96,174. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,680/mo property income rather than buyer’s personal income.
Single Family
Built in 2002
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 37129, Murfreesboro, TN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,102 (100%) |
| Owner Occupied HU | 17,334 (64.0%) |
| Renter Occupied HU | 8,377 (30.9%) |
| Vacant Housing Units | 1,391 ( 5.1%) |
| Median Home Value | $449,733 |
| Average Home Value | $502,044 |
Residential
25,778
Single Family
22,072
Multi-Family
3,706
Businesses
2,902
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jason Goolesby • Keller Williams Realty - Lebanon
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #3061638
