535 Cedar DrNashvilleTN37211
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Nashville at 535 Cedar Dr, Nashville, TN, 37211 offers $1,450/mo rent that, after a $896/mo payment, leaves $354/mo cash flow. Total monthly income is $1,450/mo, and annual cash flow is $4,251/yr on $60,665 cash. Return on cash invested measures 26.92% in year one, and rental yield stands at 9.51% at a $183,000 entry. Equity gained on principal adds $1,181/yr while 5% annual appreciation compounds into $50,560 by year five. Five-year ROI records 140.22% and total cumulative return in cash reaches $85,067. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,450/mo property income versus a $896/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1980
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37211, Nashville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 37,568 (100%) |
| Owner Occupied HU | 15,589 (41.5%) |
| Renter Occupied HU | 19,608 (52.2%) |
| Vacant Housing Units | 2,371 ( 6.3%) |
| Median Home Value | $423,382 |
| Average Home Value | $486,554 |
Housing Distribution
Address Breakdown
Residential
35,473
Single Family
22,812
Multi-Family
12,661
Businesses
2,514
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices