Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at Pearl Plan, Sage Hollow, Kyle, TX, 78640 generates $2,840/mo in rent and, after a $1,782/mo payment, leaves $251/mo in cash flow. Total monthly income is $2,840/mo, and annual cash flow is $3,014/yr on $120,666 invested. Return on cash invested sits at 22.41% in year one, and rental yield is 9.36% on a $363,999 entry. Equity gained on principal adds $2,349/yr, while 5% annual appreciation builds toward $100,566 over five years. Five-year ROI reaches 117.47% and total cumulative return in cash sums $141,749. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,840/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-08-13 | Price change | $363,999 |
| 2025-01-17 | Price change | $361,999 |
| 2024-12-05 | Listed for sale | $379,499 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • MileStone Community Builders
Mls Name: MileStone Community Builders
Mls ID: #N/A
