Pearl Plan, Sage Hollow,Kyle,TX,78640

Investment Highlights

Rental property for sale in Kyle at Pearl Plan, Sage Hollow, Kyle, TX, 78640 priced at $368,999 converts $2,940/mo rent into $316/mo cash flow after a $1,806/mo obligation. Total monthly income equals $2,940/mo, and annual cash flow totals $3,793/yr on $122,323 invested. Return on cash invested prints 23.01% in year one, and rental yield reads 9.56% against a $368,999 entry. Equity gained on principal adds $2,381/yr, while 5% annual appreciation compiles into $101,948 by year five. Five-year ROI reaches 120.72% and total cumulative return in cash sums $147,663. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,940/mo property income covering a $1,806/mo payment, not borrower’s personal income.