Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Austin at 6212 Bumpstead Dr, Austin, TX, 78747 priced at $313,800 pairs $2,482/mo rent with $225/mo cash flow after a $1,536/mo payment. Total monthly income equals $2,482/mo, and annual cash flow comes to $2,705/yr on $104,025 invested. Return on cash invested is 22.51% in year one, and rental yield stands at 9.49% on a $313,800 basis. Equity gained on principal adds $2,025/yr, and 5% annual appreciation accumulates to $86,697 by year five. Five-year ROI measures 118.13% and total cumulative return in cash reaches $122,880. For financing, Ziffy Mortgage’s DSCR program evaluates $2,482/mo property income against a $1,536/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2011
6,085 sqft lot
$N/A/sqft
$25 monthly HOA
Neighborhood data shown for ZIP Code: 78747, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,594 (100%) |
| Owner Occupied HU | 6,486 (61.2%) |
| Renter Occupied HU | 3,573 (33.7%) |
| Vacant Housing Units | 535 ( 5.1%) |
| Median Home Value | $480,624 |
| Average Home Value | $535,946 |
Residential
10,942
Single Family
8,374
Multi-Family
2,568
Businesses
171
Date | Event | Price |
|---|---|---|
| 2025-06-11 | Listing removed | $315,000 |
| 2025-05-15 | Contingent | $315,000 |
| 2025-05-12 | Listed for sale | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | $1232.85 | 10.87% | $346,875 | 10.00% |
| 2023-10-22 | $1111.94 | -42.71% | $315,341 | 10.00% |
| 2022-10-22 | $1941.00 | N/A | $286,674 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
