Peacock V G Plan, Crystal Lake, Gulfport, MS, 39503 | $865/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1360 sft

13100 Lorraine Rd, Biloxi, MS, 39532

3 Bed
2 Bath
1384 sft

14201 Sanctuary Trails Dr, Gulfport, MS, 39503

2 Bed
3 Bath
1312 sft

417 Highpoint Dr, Diamondhead, MS, 39525

2 Bed
2 Bath
1596 sft

134 Oak Grove Pl, Biloxi, MS, 39530

Nearby investment properties with comparable prices

3 Bed
2 Bath
2048 sft

20171 Gordon St, Saucier, MS, 39574

3 Bed
1 Bath
1300 sft

2331 Middlecoff Dr, Gulfport, MS, 39507

5 Bed
3 Bath
2740 sft

131 Suter Pl, Biloxi, MS, 39530

2 Bed
2 Bath
1158 sft

164 Beaver Dam Rd #B, McHenry, MS, 39561

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at Peacock V G Plan, Crystal Lake, Gulfport, MS, 39503 earns $865/mo cash flow from $2,273/mo rent with a $1,126/mo payment. Total monthly income totals $2,273/mo, and annual cash flow totals $10,383/yr on $76,242 capital. ROI tracks 33.53% on current figures, and rental yield reads 11.86% at a $229,990 purchase. Equity gained on principal adds $1,484/yr, and 5% annual appreciation supports $63,542 over five years. Five-year ROI reaches 175.83% and total cumulative return in cash sums $134,056. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,273/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA