Pathmaker Plan, Pyramid RanchCoachellaCA92236
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Coachella at Pathmaker Plan, Pyramid Ranch, Coachella, CA, 92236 offers $10,327/mo rent that, after a $2,775/mo payment, leaves $6,820/mo cash flow. Total monthly income is $10,327/mo, and annual cash flow is $81,836/yr on $186,540 cash. Return on cash invested measures 63.93% in year one, and rental yield stands at 21.86% at a $566,990 entry. Equity gained on principal adds $3,659/yr while 5% annual appreciation compounds into $156,649 by year five. Five-year ROI records 338.87% and total cumulative return in cash reaches $632,128. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $10,327/mo property income versus a $2,775/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92236, Coachella, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,072 (100%) |
| Owner Occupied HU | 6,946 (62.7%) |
| Renter Occupied HU | 3,765 (34.0%) |
| Vacant Housing Units | 361 ( 3.3%) |
| Median Home Value | $352,073 |
| Average Home Value | $410,030 |
Housing Distribution
Address Breakdown
Residential
10,103
Single Family
9,186
Multi-Family
917
Businesses
543
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Pulte Homes
Mls Name: Pulte
Mls Provider:
Mls ID: #N/A