Passionflower II ESP Plan, Aspire at The Reserve at Huntsville,Huntsville,TX,77340

Investment Highlights

Rental property for sale in Huntsville at Passionflower II ESP Plan, Aspire at The Reserve at Huntsville, Huntsville, TX, 77340 offers $2,674/mo rent that, after a $1,341/mo payment, leaves $726/mo cash flow. Total monthly income is $2,674/mo, and annual cash flow is $8,708/yr on $90,828 cash. Return on cash invested measures 29.5% in year one, and rental yield stands at 11.71% at a $273,990 entry. Equity gained on principal adds $1,768/yr while 5% annual appreciation compounds into $75,698 by year five. Five-year ROI records 155.47% and total cumulative return in cash reaches $141,210. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,674/mo property income versus a $1,341/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.