1414 23rd St, Huntsville, TX, 77340 | $263/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

No similar rental properties found nearby.

Nearby investment properties with comparable prices

3 Bed
2 Bath
1435 sft

455 Longstreet Rd, New Waverly, TX, 77358

2 Bed
1 Bath
1068 sft

15852 Pecan Dr, Montgomery, TX, 77356

3 Bed
2 Bath
1164 sft

634 Avenue H, Huntsville, TX, 77320

3 Bed
2 Bath
1397 sft

904 Oak Dr, Huntsville, TX, 77320

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Huntsville at 1414 23rd St, Huntsville, TX, 77340 offers a 10% rental yield on a $215,900 purchase with $1,799/mo rent. Total monthly income registers $1,799/mo, and a $1,057/mo payment leaves $263/mo available for distribution. Annual cash flow reaches $3,161/yr on $71,571 to close, and return on cash invested stands at 24.33% in year one. Equity gained on principal adds $1,393/yr while 5% annual appreciation supports $59,649 over five years. Portfolio math shows five-year ROI at 127.77% and total cumulative return in cash at $91,448. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,799/mo property income against a $1,057/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1954

0.25 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 77340, Huntsville, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,270 (100%)
Owner Occupied HU	5,796 (35.6%)
Renter Occupied HU	8,310 (51.1%)
Vacant Housing Units	2,164 (13.3%)
Median Home Value	$254,496
Average Home Value	$285,692