Pasadena-ESP Plan, Oakwood at New HampsteadBloomingdaleGA31302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bloomingdale at Pasadena-ESP Plan, Oakwood at New Hampstead, Bloomingdale, GA, 31302 earns $800/mo cash flow from $3,544/mo rent with a $2,207/mo payment. Total monthly income totals $3,544/mo, and annual cash flow totals $9,595/yr on $149,503 capital. ROI tracks 26.33% on current figures, and rental yield reads 9.43% at a $450,990 purchase. Equity gained on principal adds $2,910/yr, and 5% annual appreciation supports $124,600 over five years. Five-year ROI reaches 137.12% and total cumulative return in cash sums $205,001. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,544/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31302, Bloomingdale, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,839 (100%) |
| Owner Occupied HU | 3,010 (62.2%) |
| Renter Occupied HU | 1,359 (28.1%) |
| Vacant Housing Units | 470 ( 9.7%) |
| Median Home Value | $280,527 |
| Average Home Value | $323,776 |
Housing Distribution
Address Breakdown
Residential
3,726
Single Family
3,413
Multi-Family
313
Businesses
215
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • K Hovnanian Homes
Mls Name: K. Hovnanian Companies, LLC
Mls Provider:
Mls ID: #N/A