Tigris Plan, Aspire at New HampsteadBloomingdaleGA31302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bloomingdale at Tigris Plan, Aspire at New Hampstead, Bloomingdale, GA, 31302 priced at $402,990 pairs $3,544/mo rent with $1,092/mo cash flow after a $1,972/mo payment. Total monthly income equals $3,544/mo, and annual cash flow comes to $13,101/yr on $133,591 invested. Return on cash invested is 29.72% in year one, and rental yield stands at 10.55% on a $402,990 basis. Equity gained on principal adds $2,600/yr, and 5% annual appreciation accumulates to $111,339 by year five. Five-year ROI measures 155.29% and total cumulative return in cash reaches $207,451. For financing, Ziffy Mortgage’s DSCR program evaluates $3,544/mo property income against a $1,972/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31302, Bloomingdale, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,839 (100%) |
| Owner Occupied HU | 3,010 (62.2%) |
| Renter Occupied HU | 1,359 (28.1%) |
| Vacant Housing Units | 470 ( 9.7%) |
| Median Home Value | $280,527 |
| Average Home Value | $323,776 |
Housing Distribution
Address Breakdown
Residential
3,726
Single Family
3,413
Multi-Family
313
Businesses
215
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • K Hovnanian Homes
Mls Name: K. Hovnanian Companies, LLC
Mls Provider:
Mls ID: #N/A