Partridge Plan, Longview 40s - AlleyDel ValleTX78617






Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Total monthly income equals $2,606/mo, and annual cash flow totals $4,736/yr on $103,093 invested. Return on cash invested prints 24.5% in year one, and rental yield reads 10.06% against a $310,990 entry. Equity gained on principal adds $2,007/yr, while 5% annual appreciation compiles into $85,921 by year five. Five-year ROI reaches 128.69% and total cumulative return in cash sums $132,666. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,606/mo property income covering a $1,522/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78617, Del Valle, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,416 (100%) |
| Owner Occupied HU | 6,726 (71.4%) |
| Renter Occupied HU | 2,243 (23.8%) |
| Vacant Housing Units | 447 ( 4.7%) |
| Median Home Value | $284,325 |
| Average Home Value | $432,075 |
Housing Distribution
Address Breakdown
Residential
8,925
Single Family
8,313
Multi-Family
612
Businesses
416
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices












