14512 Hartsmith DrAustinTX78725
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Austin at 14512 Hartsmith Dr, Austin, TX, 78725 uses $86,190 cash to close to unlock $4,388/yr annual cash flow and $366/mo monthly cash flow. Total monthly income runs $2,215/mo, and a $1,273/mo payment keeps the spread at $366/mo. Purchase price stands at $260,000, and rental yield measures 10.22% with $2,215/mo rent. Return on cash invested shows 25% in year one, and 5% annual appreciation builds toward $71,833 over five years. Five-year ROI reaches 131.38% and total cumulative return in cash records $113,237. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,215/mo property income covering a $1,273/mo payment rather than investor’s personal income.
Single Family
Built in 2001
5,362 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78725, Austin, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,406 (100%) |
| Owner Occupied HU | 2,856 (64.8%) |
| Renter Occupied HU | 1,281 (29.1%) |
| Vacant Housing Units | 269 ( 6.1%) |
| Median Home Value | $305,707 |
| Average Home Value | $345,026 |
Housing Distribution
Address Breakdown
Residential
3,899
Single Family
3,898
Multi-Family
1
Businesses
48
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices