Parker II Plan, River Estates, Gulfport, MS, 39503 | $246/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 2 more

2 Bed
2 Bath
1174 sft

319 Saint Mary Blvd, Biloxi, MS, 39531

Investment Property+ 2 more

12 Bed
6 Bath
3402 sft

2109 24th St, Gulfport, MS, 39501

Investment Property+ 2 more

3 Bed
2 Bath
1148 sft

682 Atwood Dr, Diberville, MS, 39540

1 Bed
1 Bath
700 sft

19 Wire Rd E, Perkinston, MS, 39573

Nearby investment properties with comparable prices

3 Bed
1 Bath
1118 sft

1305 29th St, Gulfport, MS, 39501

2 Bed
2 Bath
1080 sft

3230 Cumberland Rd APT 88, Ocean Springs, MS, 39564

3 Bed
2 Bath
1144 sft

44 Pembrook Cir #9, Gulfport, MS, 39503

3 Bed
1 Bath
1218 sft

74 Holly Cir, Gulfport, MS, 39501

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at Parker II Plan, River Estates, Gulfport, MS, 39503 earns $246/mo cash flow from $1,225/mo rent with a $783/mo payment. Total monthly income totals $1,225/mo, and annual cash flow totals $2,952/yr on $53,037 capital. ROI tracks 25.48% on current figures, and rental yield reads 9.19% at a $159,990 purchase. Equity gained on principal adds $1,032/yr, and 5% annual appreciation supports $44,202 over five years. Five-year ROI reaches 132.7% and total cumulative return in cash sums $70,378. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,225/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA