Parker II Plan, River Estates, Gulfport, MS, 39503 | $335/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1250 sft

410 Highpoint Dr, Diamondhead, MS, 39525

3 Bed
2 Bath
1132 sft

3230 Cumberland Rd APT 11, Ocean Springs, MS, 39564

Investment Property+ 2 more

1 Bed
1 Bath
396 sft

215 E Second St UNIT 37A, Pass Christian, MS, 39571

4 Bed
2 Bath
2128 sft

19717 Cardinal Cove Dr, Saucier, MS, 39574

Nearby investment properties with comparable prices

3 Bed
2 Bath
1988 sft

3000 Papania Ln, Gulfport, MS, 39501

3 Bed
2 Bath
1260 sft

7137 Mandarin Dr, Biloxi, MS, 39532

2 Bed
3 Bath
1162 sft

1309 Foxwood Pl, Gulfport, MS, 39507

3 Bed
2 Bath
1066 sft

3702 Reynosa Dr, Gulfport, MS, 39501

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at Parker II Plan, River Estates, Gulfport, MS, 39503 listed at $175,600 pairs $1,409/mo rent with a $859/mo payment to leave $335/mo cash flow. Total monthly income runs $1,409/mo, and annual cash flow reaches $4,019/yr on $58,211 cash to close. Return on cash invested measures 26.81% in year one, and rental yield registers 9.63% at a $175,600 basis. Equity gained on principal adds $1,133/yr, and annual property appreciation at 5% supports $48,515 by year five. Five-year ROI tracks 139.75% and total cumulative return in cash totals $81,351. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,409/mo property income relative to a $859/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA