Paris Plan, Kirby LandingHoustonTX77051
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at Paris Plan, Kirby Landing, Houston, TX, 77051 earns $1,833/mo cash flow from $4,873/mo rent with a $2,092/mo payment. Total monthly income totals $4,873/mo, and annual cash flow totals $22,001/yr on $141,713 capital. ROI tracks 35.43% on current figures, and rental yield reads 13.68% at a $427,490 purchase. Equity gained on principal adds $2,759/yr, and 5% annual appreciation supports $118,108 over five years. Five-year ROI reaches 187.32% and total cumulative return in cash sums $265,459. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,873/mo property income instead of your personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77051, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,323 (100%) |
| Owner Occupied HU | 3,326 (40.0%) |
| Renter Occupied HU | 4,159 (50.0%) |
| Vacant Housing Units | 838 (10.1%) |
| Median Home Value | $230,989 |
| Average Home Value | $227,082 |
Housing Distribution
Address Breakdown
Residential
7,424
Single Family
5,426
Multi-Family
1,998
Businesses
492
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
