PALMETTO Plan, Edgewater at New Hampstead: Carolina Collection, Iryeso Savannah, GA, 31302 | $577/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 2 more

3 Bed
1 Bath
1024 sft

1341 E Waldburg Street, Savannah, GA, 31404

3 Bed
1 Bath
1225 sft

1225 Richards Street, Savannah, GA, 31415

3 Bed
2 Bath
1261 sft

620 W 9th St, Rincon, GA, 31326

3 Bed
2 Bath
1570 sft

151 Gavin Way, Rincon, GA, 31326

Nearby investment properties with comparable prices

3 Bed
2 Bath
1184 sft

2320 Alabama Avenue, Savannah, GA, 31404

3 Bed
2 Bath
1241 sft

3 Cromer Street, Savannah, GA, 31407

3 Bed
2 Bath
1446 sft

221 Jasper Lane, Rincon, GA, 31326

3 Bed
2 Bath
1181 sft

55 S Parkwood Drive, Savannah, GA, 31404

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Iryeso Savannah at PALMETTO Plan, Edgewater at New Hampstead: Carolina Collection, Iryeso Savannah, GA, 31302 listed at $335,000 pairs $2,616/mo rent with a $1,640/mo payment to leave $577/mo cash flow. Total monthly income runs $2,616/mo, and annual cash flow reaches $6,921/yr on $111,053 cash to close. Return on cash invested measures 26.14% in year one, and rental yield registers 9.37% at a $335,000 basis. Equity gained on principal adds $2,162/yr, and annual property appreciation at 5% supports $92,554 by year five. Five-year ROI tracks 136.13% and total cumulative return in cash totals $151,172. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,616/mo property income relative to a $1,640/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 31302, Bloomingdale, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,839 (100%)
Owner Occupied HU	3,010 (62.2%)
Renter Occupied HU	1,359 (28.1%)
Vacant Housing Units	470 ( 9.7%)
Median Home Value	$280,527
Average Home Value	$323,776