Paisley Plan, Hemingway - Reserve Series, Cumming, GA, 30041 | 7.15% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
4200 sft

4538 Meadowland Way, Flowery Branch, GA, 30542

3 Bed
2 Bath
1880 sft

6325 N Glen Dr, Cumming, GA, 30028

3 Bed
2 Bath
1756 sft

3075 Aintree Chase, Cumming, GA, 30028

Portico Bonus Plan, The Courtyards of Franklin Goldmine

3 Bed
3 Bath
2480 sft

Portico Bonus Plan, The Courtyards of Franklin Goldmine, Cumming, GA, 30028

Nearby investment properties with comparable prices

5 Bed
3 Bath
2511 sft

HAYDEN Plan, Liberty Crossing, Braselton, GA, 30517

3 Bed
3 Bath
1870 sft

Reese Plan, Hemingway - Cottage Series, Cumming, GA, 30041

3 Bed
3 Bath
2499 sft

Westgate Plan, Ponderosa Farms Estates, Gainesville, GA, 30507

4 Bed
3 Bath
2696 sft

Atwood Plan, Falls Creek, 3yvo6i Flowery Branch, GA, 30542

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $3,161/mo. Return on cash invested prints 19.6% in year one, and rental yield reads 7.15% against a $530,290 entry. Equity gained on principal adds $3,422/yr, while 5% annual appreciation compiles into $146,509 by year five. Five-year ROI reaches 101.04% and total cumulative return in cash sums $176,282. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,161/mo property income covering a $2,596/mo payment, not borrower’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 30041, Cumming, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	28,804 (100%)
Owner Occupied HU	22,503 (78.1%)
Renter Occupied HU	5,055 (17.5%)
Vacant Housing Units	1,246 ( 4.3%)
Median Home Value	$609,272
Average Home Value	$640,355