Paisley Basement Plan, Avalon - Reserve Series, Conyers, GA, 30013 | $367/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2483 sft

310 Oconee Ct, McDonough, GA, 30252

3 Bed
3 Bath
2430 sft

3466 Plunkett Rd, Lithonia, GA, 30038

3 Bed
2 Bath
1485 sft

1977 Camellia Dr, Decatur, GA, 30032

4 Bed
3 Bath
2347 sft

7035 Red Maple Ln, Lithonia, GA, 30058

Nearby investment properties with comparable prices

$ 369,800

ROI

Cash Flow/m

- Bed
- Bath
- sft

2113 SE Boxwood Cir, Conyers, GA, 30094

5 Bed
3 Bath
2160 sft

2811 Country Farms Ct, Snellville, GA, 30039

3 Bed
2 Bath
1670 sft

5306 Corinth Cir, Stone Mountain, GA, 30087

3 Bed
2 Bath
2109 sft

7291 Wilkerson Rd, Stockbridge, GA, 30281

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income totals $3,014/mo, and annual cash flow totals $4,400/yr on $144,199 capital. ROI tracks 22.96% on current figures, and rental yield reads 8.31% at a $434,990 purchase. Equity gained on principal adds $2,807/yr, and 5% annual appreciation supports $120,180 over five years. Five-year ROI reaches 119.08% and total cumulative return in cash sums $171,705. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,014/mo property income instead of your personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA