Paisley A Plan, Rose Ranch, Eagle Mountain, UT, 84005 | $895/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3511 sft

898 Tendoy Ct, Draper, UT, 84020

Motivated Seller+ 1 more

6 Bed
3 Bath
3654 sft

13867 S Mary Loraine Cir W, Herriman, UT, 84096

4 Bed
4 Bath
3380 sft

14932 S Cushing Rd, Bluffdale, UT, 84065

3 Bed
3 Bath
3574 sft

11184 S Easy Bee Rd, South Jordan, UT, 84009

Nearby investment properties with comparable prices

4 Bed
4 Bath
2421 sft

15143 S Boston Harbor Ln, Bluffdale, UT, 84065

4 Bed
3 Bath
3144 sft

2272 E Yellow Blossom St #492, Eagle Mountain, UT, 84005

4 Bed
2 Bath
2188 sft

1119 E 10600 S, White City, UT, 84094

4 Bed
3 Bath
3496 sft

2038 E Porcupine Dr #4154, Eagle Mountain, UT, 84005

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Eagle Mountain at Paisley A Plan, Rose Ranch, Eagle Mountain, UT, 84005 priced at $646,900 pairs $4,686/mo rent with $895/mo cash flow after a $3,166/mo payment. Total monthly income equals $4,686/mo, and annual cash flow comes to $10,736/yr on $212,830 invested. Return on cash invested is 25.1% in year one, and rental yield stands at 8.69% on a $646,900 basis. Equity gained on principal adds $4,174/yr, and 5% annual appreciation accumulates to $178,727 by year five. Five-year ROI measures 130.23% and total cumulative return in cash reaches $277,176. For financing, Ziffy Mortgage’s DSCR program evaluates $4,686/mo property income against a $3,166/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA