P50D Daurian Plan, WindrosePilot PtTX76258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pilot Pt at P50D Daurian Plan, Windrose, Pilot Pt, TX, 76258 at $356,990 posts ROI 38.09% with $1,793/mo cash flow from $4,331/mo rent. Total monthly income equals $4,331/mo, and annual cash flow records $21,512/yr on $118,342 to close. Return on cash invested measures 38.09% and rental yield reads 14.56% at the current $356,990. Equity gained on principal adds $2,304/yr, and 5% annual appreciation supports $98,630 by year five. Five-year ROI prints 201.53% and total cumulative return in cash totals $238,500.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,331/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76258, Pilot Point, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,698 (100%) |
| Owner Occupied HU | 2,711 (73.3%) |
| Renter Occupied HU | 673 (18.2%) |
| Vacant Housing Units | 314 ( 8.5%) |
| Median Home Value | $493,673 |
| Average Home Value | $581,971 |
Housing Distribution
Address Breakdown
Residential
3,438
Single Family
3,358
Multi-Family
80
Businesses
320
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
