Oxford Modern Farmhouse Plan, Hattiesburg, MS: Build On Your Lot, Hattiesburg, MS, 39402 | $680/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2266 sft

2602 Sierra Cir, Hattiesburg, MS, 39402

3 Bed
2 Bath
1878 sft

673 Leeville Rd, Petal, MS, 39465

4 Bed
2 Bath
- sft

313 Mount Pleasant Dr, Hattiesburg, MS, 39402

4 Bed
2 Bath
1992 sft

30 Ridgeside, Hattiesburg, MS, 39402

Nearby investment properties with comparable prices

3 Bed
2 Bath
1490 sft

13 Applewood Dr, Purvis, MS, 39475

Fairfield A Plan, Hattiesburg, MS: Build On Your Lot

3 Bed
2 Bath
1743 sft

Fairfield A Plan, Hattiesburg, MS: Build On Your Lot, Hattiesburg, MS, 39402

3 Bed
2 Bath
2005 sft

25 E Cherry, Sumrall, MS, 39482

3 Bed
2 Bath
1498 sft

13 Bounds Rd, Sumrall, MS, 39482

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hattiesburg at Oxford Modern Farmhouse Plan, Hattiesburg, MS: Build On Your Lot, Hattiesburg, MS, 39402 listed at $312,638 pairs $2,593/mo rent with a $1,530/mo payment to leave $680/mo cash flow. Total monthly income runs $2,593/mo, and annual cash flow reaches $8,160/yr on $103,640 cash to close. Return on cash invested measures 27.78% in year one, and rental yield registers 9.95% at a $312,638 basis. Equity gained on principal adds $2,017/yr, and annual property appreciation at 5% supports $86,376 by year five. Five-year ROI tracks 145.03% and total cumulative return in cash totals $150,308. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,593/mo property income relative to a $1,530/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39402, Hattiesburg, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,649 (100%)
Owner Occupied HU	12,207 (59.1%)
Renter Occupied HU	6,967 (33.7%)
Vacant Housing Units	1,475 ( 7.1%)
Median Home Value	$266,080
Average Home Value	$301,708